thank you
Your email has been sent.
11583 Cactus Dr 3 Unit Apartment Building $574,850 ($191,617/Unit) 7.69% Cap Rate Desert Hot Springs, CA 92240



INVESTMENT HIGHLIGHTS
- Paid for Solar System
- Live in and Rent Opportunity
- Great Unit mix
EXECUTIVE SUMMARY
Price improved to $574,850. This is a rare opportunity to acquire a fully occupied, income-producing triplex with significant upside potential through future rent increases and the implementation of RUBS for utility reimbursement.
Ideally located on the corner of Cactus Drive and 3rd Street—just blocks from downtown Desert Hot Springs—the property features a desirable unit mix: a three-bedroom, two-bath; a two-bedroom, one-bath; and a one-bedroom, one-bath.
Also on property is an RV spot currently being rented for $550/month
Each unit offers tile flooring, low-maintenance desert landscaping, and the added benefit of an owned solar system that currently offsets all electrical costs, minimizing operating expenses.
The owner has recently completed numerous upgrades, including:
Fresh exterior paint and stucco edge refinishing
New fencing and redesigned desert landscaping
Addition of a 45-foot RV parking area
Partial exterior drywall repairs
New interior paint, lighting, ceiling fans, doors, and locks
Drywall work as needed and installation of a new main A/C unit
With limited multifamily inventory in this high-demand rental market, this stabilized asset presents a compelling opportunity for investors seeking steady cash flow and long-term growth.
Please do not disturb tenants. Contact listing broker for additional information.
Ideally located on the corner of Cactus Drive and 3rd Street—just blocks from downtown Desert Hot Springs—the property features a desirable unit mix: a three-bedroom, two-bath; a two-bedroom, one-bath; and a one-bedroom, one-bath.
Also on property is an RV spot currently being rented for $550/month
Each unit offers tile flooring, low-maintenance desert landscaping, and the added benefit of an owned solar system that currently offsets all electrical costs, minimizing operating expenses.
The owner has recently completed numerous upgrades, including:
Fresh exterior paint and stucco edge refinishing
New fencing and redesigned desert landscaping
Addition of a 45-foot RV parking area
Partial exterior drywall repairs
New interior paint, lighting, ceiling fans, doors, and locks
Drywall work as needed and installation of a new main A/C unit
With limited multifamily inventory in this high-demand rental market, this stabilized asset presents a compelling opportunity for investors seeking steady cash flow and long-term growth.
Please do not disturb tenants. Contact listing broker for additional information.
FINANCIAL SUMMARY (ACTUAL - 2024) |
ANNUAL | ANNUAL PER SF |
|---|---|---|
| Gross Rental Income |
$52,548
|
$20.41
|
| Other Income |
$600
|
$0.23
|
| Vacancy Loss |
-
|
-
|
| Effective Gross Income |
$53,148
|
$20.65
|
| Taxes |
$7,904
|
$3.07
|
| Operating Expenses |
$8,167
|
$3.17
|
| Total Expenses |
$16,071
|
$6.24
|
| Net Operating Income |
$37,077
|
$14.40
|
FINANCIAL SUMMARY (ACTUAL - 2024)
| Gross Rental Income | |
|---|---|
| Annual | $52,548 |
| Annual Per SF | $20.41 |
| Other Income | |
|---|---|
| Annual | $600 |
| Annual Per SF | $0.23 |
| Vacancy Loss | |
|---|---|
| Annual | - |
| Annual Per SF | - |
| Effective Gross Income | |
|---|---|
| Annual | $53,148 |
| Annual Per SF | $20.65 |
| Taxes | |
|---|---|
| Annual | $7,904 |
| Annual Per SF | $3.07 |
| Operating Expenses | |
|---|---|
| Annual | $8,167 |
| Annual Per SF | $3.17 |
| Total Expenses | |
|---|---|
| Annual | $16,071 |
| Annual Per SF | $6.24 |
| Net Operating Income | |
|---|---|
| Annual | $37,077 |
| Annual Per SF | $14.40 |
PROPERTY FACTS
| Price | $574,850 | Property Subtype | Apartment |
| Price Per Unit | $191,617 | Building Class | C |
| Sale Type | Investment | Lot Size | 0.22 AC |
| Cap Rate | 7.69% | Building Size | 2,574 SF |
| Sale Condition | 1031 Exchange | No. Stories | 2 |
| Gross Rent Multiplier | 9.72 | Year Built/Renovated | 1956/2019 |
| No. Units | 3 | Opportunity Zone |
Yes
|
| Property Type | Multifamily | ||
| Zoning | R3 | ||
| Price | $574,850 |
| Price Per Unit | $191,617 |
| Sale Type | Investment |
| Cap Rate | 7.69% |
| Sale Condition | 1031 Exchange |
| Gross Rent Multiplier | 9.72 |
| No. Units | 3 |
| Property Type | Multifamily |
| Property Subtype | Apartment |
| Building Class | C |
| Lot Size | 0.22 AC |
| Building Size | 2,574 SF |
| No. Stories | 2 |
| Year Built/Renovated | 1956/2019 |
| Opportunity Zone |
Yes |
| Zoning | R3 |
AMENITIES
UNIT AMENITIES
- Air Conditioning
- Balcony
- Heating
- Ceiling Fans
SITE AMENITIES
- Laundry Facilities
UNIT MIX INFORMATION
| DESCRIPTION | NO. UNITS | AVG. RENT/MO | SF |
|---|---|---|---|
| 1+1 | 1 | - | - |
| 2+1 | 1 | - | - |
| 3+2 | 1 | - | - |
1 1
1 of 5
VIDEOS
MATTERPORT 3D EXTERIOR
MATTERPORT 3D TOUR
PHOTOS
STREET VIEW
STREET
MAP
1 of 1
Presented by
11583 Cactus Dr
Hmm, there seems to have been an error sending your message. Please try again.
Thanks! Your message was sent.
